|
| [April 26, 2012] |
 |
Digi International Reports Second Fiscal Quarter 2012 Results
MINNEAPOLIS --(Business Wire)--
Digi International® Inc. (NASDAQ: DGII) (www.digi.com)
reported revenue of $49.0 million for the second fiscal quarter of 2012,
compared with $49.7 million for the second fiscal quarter of 2011, a
decrease of $0.7 million, or 1.4%. Net income was $2.1 million, or $0.08
per diluted share, in the second fiscal quarter of 2012 compared to $2.2
million, or $0.09 per diluted share, in the year ago comparable quarter.
"We are disappointed with our most recent quarter financial results that
were impacted by lower than expected revenue from our new business
pipeline, particularly in the energy sector. We also experienced lower
than expected revenue from specific legacy products," said Joe Dunsmore,
Digi's Chief Executive Officer. "Strategically, we were pleased with our
progress during the quarter regarding the positioning of our iDigi
platform for broad adoption. We announced key relationships with
Freescale, Wind River and Intel to enable the iDigi Device Cloud in
their products and applications. These relationships demonstrate our
position as a leader in the ongoing transformation of the M2M
marketplace that we believe is poised for solid growth in future years,"
continued Dunsmore. "As we continue to shift our business towards the
delivery of end-to-end M2M solutions, we are taking steps to structure
our operations to support those solutions more aggressively."
Business Results for the Three Months Ended
March 31, 2012
Revenue from embedded products in the second fiscal quarter of 2012 was
$25.3 million compared to $22.4 million in the second fiscal quarter of
2011, an increase of $2.9 million, or 12.9%. Revenue from non-embedded
products was $23.7 million in the second fiscal quarter of 2012 compared
to $27.3 million in the second fiscal quarter of 2011, a decrease of
$3.6 million, or 13.1%.
Revenue from wireless products in the second fiscal quarter of 2012 was
$21.8 million, or 44.5% of net sales, compared to $19.2 million, or
38.7% of net sales, in the second fiscal quarter of 2011, an increase of
$2.6 million, or 13.6%. Revenue from wired products was $27.2 million,
or 55.5% of net sales, in the second fiscal quarter of 2012 compared to
$30.5 million, or 61.3% of net sales, in the second fiscal quarter of
2011, a decrease of $3.3 million, or 10.8%.
Revenue in North America was $29.0 million in the second fiscal quarter
of 2012, compared to $29.7 million in the second fiscal quarter of 2011,
a decrease of $0.7 million, or 2.5%. Revenue in EMEA (Europe, Middle
East and Africa) was $12.1 million in the second fiscal quarter of 2012,
compared to $12.0 million in the comparable quarter a year ago, an
increase of $0.1 million, or 1.2%. Revenue in the Asia countries was
$6.2 million in the second fiscal quarter of 2012 compared to $6.8
million in the second fiscal quarter of 2011, a decrease of $0.6
million, or 8.4%. Latin American revenue was $1.7 million in the second
fiscal quarter of 2012 compared to $1.2 million in the comparable
quarter a year ago, an increase of $0.5 million, or 39.1%.
Gross profit was $25.8 million in the second fiscal quarter of 2012
compared to $25.7 million in the same period of the prior year, an
increase of $0.1 million, or 0.5%. The gross margin was 52.6% in the
second fiscal quarter of 2012 compared to 51.6% in the second fiscal
quarter of 2011. The gross margin was higher in the second fiscal
quarter of 2012 than in the comparable period a year ago primarily due
to reduced amortization of purchased and core technology, as certain
technologies are fully amortized, and manufacturing expense savings.
Total operating expenses in the second fiscal quarter of 2012 were $22.4
million, or 45.6% of revenue, compared to $22.0 million, or 44.2% of
revenue, in the second fiscal quarter of 2011. The increase in operating
expenses in the second fiscal quarter of 2012 compared to the same
quarter of the prior year is primarily due to increased investment in
the iDigi® device cloud platform and additional sales, marketing and
business development expenses.
Digi reported operating income of $3.4 million, or 7.0% of net sales, in
the second fiscal quarter of 2012 compared to $3.7 million, or 7.4% of
net sales, in the second fiscal quarter of 2011.
Net income was $2.1 million in the second fiscal quarter of 2012, or
$0.08 per diluted share, compared to $2.2 million, or $0.09 per diluted
share, in the second fiscal quarter of 2011.
Earnings before interest, taxes, depreciation and amortization in the
second fiscal quarter of 2012 were $5.5 million, or 11.1% of revenue,
compared to $5.9 million, or 11.8% of revenue in the second fiscal
quarter of 2011.
Business Results for the Six Months Ended March
31, 2012
For the six months ended March 31, 2012, Digi reported revenue of $95.7
million compared to revenue of $98.1 million for the six months ended
March 31, 2011, a decrease of $2.4 million, or 2.4%. Revenue from
embedded products for the first six months of fiscal 2012 was $47.1
million compared to $43.5 million in the first six months of fiscal
2011, an increase of $3.6 million, or 8.3%. Revenue from non-embedded
products was $48.6 million in the first six months of fiscal 2012
compared to $54.6 million in the first six months of fiscal 2011, a
decrease of $6.0 million, or 10.9%.
For the six months ended March 31, 2012, Digi reported net income of
$2.8 million, or $0.11 per diluted share, compared to net income for the
six months ended March 31, 2011 of $4.6 million, or $0.18 per diluted
share. Net income for the first six months of fiscal 2012 benefited by
$0.2 million, or $0.01 per diluted share, resulting from a reversal of
tax reserves for various jurisdictions' tax matters and the gain on sale
of an investment, net of taxes, offset by expenses of $0.2 million, net
of taxes, or $0.01 per diluted share, as a result of the restructuring
charge for the Breisach, Germany manufacturing operations. Net income
for the first six months of fiscal 2011 benefited by $0.6 million, or
$0.02 per diluted share, resulting from a reversal of tax reserves for
various jurisdictions' tax matters and the enactment of legislation
extending the research and development credit that allowed Digi to
record tax credits earned during the last three quarters of fiscal 2010
in the first quarter of fiscal 2011.
Digi's cash and cash equivalents and marketable securities balance,
including long-term marketable securities, was $115.6 million at March
31, 2012, an increase of $9.4 million from December 31, 2011. Please
refer to the Condensed Consolidated Statements of Cash Flows that are
included in this earnings release for additional cash flow details. At
March 31, 2012, Digi's current ratio was 7.4 to 1 compared to 8.7 to 1
at December 31, 2011.
Second Fiscal Quarter 2012 Business Highlights:
iDigi Device Cloud
-
Embedded industry market leaders including Intel, Wind River and
Freescale further validated the iDigi Device Cloud's™ market
leadership position as indicated, with the following Digi
announcements:
-
Freescale Semiconductor will integrate the iDigi Device Cloud into
its Kinetis and Coldfire microcontrollers using the iDigi
Connector. This means that any device with a Freescale
microcontroller now will have access to the iDigi Device Cloud out
of the box.
-
Digi and Wind River with support from Intel collaborated to create
a complete end-to-end solution for developing cloud-connected
wireless devices. The new M2M Solutions Builder Kit is based on
Intel architecture, Wind River software and the iDigi Device Cloud.
-
Digi extended the benefits of cloud connectivity to any device in the
world with the introduction of the iDigi Connector, a free software
download that allows any device, regardless of manufacturer, to
connect to the iDigi Device Cloud.
-
Digi's new embedded application development kit for Android™ with
cloud connectivity won VDC Research's "Embedded Software Best of Show"
at Embedded World 2012. The kit makes it easy to develop cloud
connected embedded devices using Android and the iDigi Connector for
Android.
-
Building upon Digi's ability to connect any device to any application,
anywhere, Digi added Iridium satellite network support to the iDigi
Device Cloud. Digi can now extend the benefits of cloud connectivity
to devices located anywhere in world over the Iridium satellite
network.
Smart Energy
-
Leveraging its experience in launching tens of thousands of Smart
Energy devices into people's homes with its partners, Digi launched
the ConnectPort X2e for Smart Energy, a low-cost, enhanced version of
the company's ZigBee Smart Energy gateway. The gateway makes it easier
for utilities and application partners to establish and maintain large
Smart Energy device deployments.
Key Wireless Product Announcements
-
Demonstrating strong global wireless product innovation, Digi released
a multi-channel wireless XBee module that operates on the 868 MHz
frequency in Europe and the 865 MHz frequency in India.
|
Reconciliation Tables:
|
|
Reconciliation of Net Income and Net Income per Diluted Share to
Non-GAAP Net Income and Net Income per Diluted Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Six months ended March 31,
|
|
|
(In thousands, except per share amounts)
|
|
2012
|
|
2011
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and net income per common share, diluted
|
|
$
|
2,122
|
|
$
|
0.08
|
|
$
|
2,239
|
|
|
$
|
0.09
|
|
|
$
|
2,846
|
|
|
$
|
0.11
|
|
|
|
$
|
4,555
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring reserve (reversal), net of taxes
|
|
|
39
|
|
|
0.00
|
|
|
(13
|
)
|
|
|
(0.00
|
)
|
|
|
192
|
|
|
|
0.01
|
|
|
|
|
(46
|
)
|
|
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment, net of taxes
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
(88
|
)
|
|
|
(0.00
|
)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete tax benefits for reversal of tax reserves for closure of
various jurisdictions' tax matters and for extended research and
development tax credit recorded in the first quarter of fiscal 2011
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
(123
|
)
|
|
|
(0.00
|
)
|
|
|
|
(575
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and net income per common share, diluted, adjusted for
discrete tax benefits and restructuring reserve (Non-GAAP basis)
|
|
$
|
2,161
|
|
$
|
0.08
|
|
$
|
2,226
|
|
|
$
|
0.09
|
|
|
$
|
2,827
|
|
|
$
|
0.11
|
|
*
|
|
$
|
3,934
|
|
|
$
|
0.15
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*earnings per share presented are calculated by line item and
certain amounts may not add due to use of rounded numbers
|
|
|
|
Reconciliation of Net Income to Earnings Before Interest, Taxes,
Depreciation and Amortization
|
|
(In thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2012
|
|
% of net sales
|
|
For the three months ended March 31, 2011
|
|
% of net sales
|
|
For the six months ended March 31, 2012
|
|
% of net sales
|
|
For the six months ended March 31, 2011
|
|
% of net sales
|
|
Net sales
|
|
$
|
49,016
|
|
|
100.0
|
%
|
|
$
|
49,716
|
|
|
100.0
|
%
|
|
$
|
95,678
|
|
|
100.0
|
%
|
|
$
|
98,050
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
2,122
|
|
|
4.3
|
%
|
|
|
2,239
|
|
|
4.5
|
%
|
|
|
2,846
|
|
|
3.0
|
%
|
|
|
4,555
|
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
(59
|
)
|
|
-0.1
|
%
|
|
|
(42
|
)
|
|
-0.1
|
%
|
|
|
(131
|
)
|
|
-0.1
|
%
|
|
|
(73
|
)
|
|
-0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
1,374
|
|
|
2.8
|
%
|
|
|
1,242
|
|
|
2.5
|
%
|
|
|
1,685
|
|
|
1.8
|
%
|
|
|
1,610
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,014
|
|
|
4.1
|
%
|
|
|
2,436
|
|
|
4.9
|
%
|
|
|
4,043
|
|
|
4.2
|
%
|
|
|
4,846
|
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes, depreciation, and amortization
|
|
$
|
5,451
|
|
|
11.1
|
%
|
|
$
|
5,875
|
|
|
11.8
|
%
|
|
$
|
8,443
|
|
|
8.8
|
%
|
*
|
$
|
10,938
|
|
|
11.2
|
%
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Percentages presented may not add due to use of rounded numbers.
|
Fiscal 2012 Guidance
For the third fiscal quarter of 2012, Digi projects revenue in a range
of $46 million to $51 million. Digi projects net income per diluted
share in a range of $0.03 to $0.10 cents. Projected net income per
diluted share for the third fiscal quarter of 2012 includes the impact
of an anticipated pre-tax restructuring charge of approximately $0.9
million to $1.1 million, or $0.02 to $0.03 per diluted share, pertaining
to the North American region. The anticipated restructuring charge
relates to changes being implemented to focus more aggressively on the
shift to end-to-end M2M solutions, as discussed above.
For the full fiscal year 2012, Digi projects revenue in a range of $190
million to $200 million. Digi projects annual net income per diluted
share to be in a range of $0.26 to $0.38, including the aforementioned
restructuring charge. The full fiscal year 2012 revenue and net income
per diluted share guidance have both decreased from the guidance
provided in our first fiscal quarter 2012 earnings release and
conference call.
Second Fiscal Quarter 2012 Conference Call
Details
Digi invites all those interested in hearing management's discussion of
its quarter, on Thursday, April 26, 2012 after market close at 5:00 p.m.
EDT (4:00 p.m. CDT), to join the call by dialing (866) 788-0540 and
entering passcode 15923934. International participants may access the
call by dialing (857) 350-1678 and entering passcode 15923934. A replay
will be available two hours after the completion of the call, and for
one week following the call, by dialing (888) 286-8010 for domestic
participants or (617) 801-6888 for international participants and
entering access code 80188835 when prompted. Participants may also
access a live webcast of the conference call through the investor
relations section of Digi's website, www.digi.com.
The webcast will remain on our website for one week after the live
session is completed.
A copy of this earnings release can be accessed through the financial
releases page of the investor relations section of Digi's website at www.digi.com.
For more news and information on Digi international® Inc., please visit www.IRGnews.com/coi/DGII.
About Digi International
Digi International is making wireless M2M easy by developing reliable
products and solutions to connect and securely manage local or remote
electronic devices over the network or via the Web. Digi offers the
highest levels of performance, flexibility and quality, and markets its
products through a global network of distributors and resellers, systems
integrators and original equipment manufacturers (OEMs). For more
information, visit Digi's website at www.digi.com,
or call 877-912-3444.
Forward-Looking Statements
This press release contains forward-looking statements that are based
on management's current expectations and assumptions. These
statements often can be identified by the use of forward-looking
terminology such as "anticipate," "believe," "estimate," "may," "will,"
"expect," "plan," "project," "should," or "continue" or the negative
thereof or other variations thereon or similar terminology. Among other
items, these statements relate to expectations of the business
environment in which the company operates, projections of future
performance, perceived marketplace opportunities and statements
regarding our mission and vision. Such statements are not guarantees of
future performance and involve certain risks, uncertainties and
assumptions, including risks related to the highly competitive market in
which our company operates, rapid changes in technologies that may
displace products sold by us, declining prices of networking products,
our reliance on distributors and other third parties to sell our
products, delays in product development efforts, uncertainty in user
acceptance of our products, the ongoing shift of our sales efforts to
focus more on the delivery of broader based solutions which can be a
more complex sales process and involve longer sales cycles than the sale
of our legacy hardware products, potential liabilities that can arise if
any of our products have design or manufacturing defects, our ability to
defend or settle satisfactorily any litigation, uncertainty in global
economic conditions which could negatively affect product demand and the
financial solvency of customers and suppliers, the impact of natural
disasters and other events beyond our control that negatively impacted
our supply chain and customers including the flooding in Thailand that
impacted the operations of one of our contract manufacturers and
impacted our operations and financial results, the ability to
achieve the anticipated benefits and synergies associated with
acquisitions, and changes in our level of revenue or
profitability which can fluctuate for many reasons beyond our control.
These and other risks, uncertainties and assumptions identified from
time to time in our filings with the Securities and Exchange Commission,
including without limitation, our annual report on Form 10-K for the
year ended September 30, 2011 and subsequent quarterly reports on Form
10-Q and other filings, could cause the company's future results to
differ materially from those expressed in any forward-looking statements
made by us or on our behalf. Many of such factors are beyond our ability
to control or predict. These forward-looking statements speak only as of
the date for which they are made. We disclaim any intent or obligation
to update any forward-looking statements, whether as a result of new
information, future events or otherwise.
Presentation of Non-GAAP Financial Measures
This release includes historical non-GAAP net income and net income
per diluted share data, and earnings before interest, taxes,
depreciation and amortization (EBITDA).
We understand that there are material limitations on the use of
non-GAAP measures. Non-GAAP measures are not substitutes for GAAP
measures, such as operating income or net income, for the purpose of
analyzing financial performance. The disclosure of these measures
does not reflect all charges and gains that were actually recognized by
the company. These non-GAAP measures are not in accordance with,
or an alternative for measures prepared in accordance with, generally
accepted accounting principles and may be different from non-GAAP
measures used by other companies. In addition, these non-GAAP
measures are not based on any comprehensive set of accounting rules or
principles. We believe that non-GAAP measures have limitations in
that they do not reflect all of the amounts associated with our results
of operations as determined in accordance with GAAP and that these
measures should only be used to evaluate our results of operations in
conjunction with the corresponding GAAP measures. Additionally,
we understand that EBITDA does not reflect our cash expenditures, the
cash requirements for the replacement of depreciated and amortized
assets, or changes in or cash requirements for our working capital needs.
We believe that providing historical net income and net income per
diluted share exclusive of restructuring expenses and reversals of tax
reserves and discrete tax benefits permits investors to compare results
with prior periods that did not include these items. Management
uses the aforementioned non-GAAP measures to monitor and evaluate
ongoing operating results and trends and to gain an understanding of our
comparative operating performance. In addition, certain of our
stockholders have expressed an interest in seeing financial performance
measures exclusive of the impact of matters such as the impact of
decisions relating to taxes and restructuring, which while important,
are not central to the core operations of our business. Additionally,
management believes that the presentation of EBITDA as a percentage of
net sales is useful to investors because it provides a reliable and
consistent approach to measuring our performance from year to year and
in assessing our performance against that of other companies. Management
believes that such information helps investors compare operating results
and corporate performance exclusive of the impact of our capital
structure and the method by which assets were acquired. EBITDA is
used as an internal metric for executive compensation, as well as
incentive compensation for the rest of the employee base, and it is
monitored quarterly for these purposes.
For more information, visit Digi's Web site at www.digi.com,
or call 877-912-3444 (U.S.) or 952-912-3444 (International).
|
Digi International Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(In thousands, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Six months ended March 31,
|
|
|
|
2012
|
2011
|
|
2012
|
|
2011
|
|
Net sales
|
|
$
|
49,016
|
|
$
|
49,716
|
|
|
$
|
95,678
|
|
$
|
98,050
|
|
|
Cost of sales (exclusive of amortization of purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and core technology shown separately below)
|
|
|
22,710
|
|
|
23,212
|
|
|
|
44,418
|
|
|
46,032
|
|
|
Amortization of purchased and core technology
|
|
|
523
|
|
|
853
|
|
|
|
1,047
|
|
|
1,701
|
|
|
Gross profit
|
|
|
25,783
|
|
|
25,651
|
|
|
|
50,213
|
|
|
50,317
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
10,340
|
|
|
9,532
|
|
|
|
20,439
|
|
|
19,330
|
|
|
Research and development
|
|
|
7,753
|
|
|
7,849
|
|
|
|
15,985
|
|
|
15,657
|
|
|
General and administrative
|
|
|
3,681
|
|
|
3,934
|
|
|
|
8,155
|
|
|
7,687
|
|
|
Intangibles amortization
|
|
|
520
|
|
|
694
|
|
|
|
1,093
|
|
|
1,386
|
|
|
Restructuring
|
|
|
60
|
|
|
(20
|
)
|
|
|
296
|
|
|
(70
|
)
|
|
Total operating expenses
|
|
|
22,354
|
|
|
21,989
|
|
|
|
45,968
|
|
|
43,990
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
3,429
|
|
|
3,662
|
|
|
|
4,245
|
|
|
6,327
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
59
|
|
|
42
|
|
|
|
131
|
|
|
73
|
|
|
Other income (expense)
|
|
|
8
|
|
|
(223
|
)
|
|
|
155
|
|
|
(235
|
)
|
|
Total other income (expense), net
|
|
|
67
|
|
|
(181
|
)
|
|
|
286
|
|
|
(162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
3,496
|
|
|
3,481
|
|
|
|
4,531
|
|
|
6,165
|
|
|
Income tax provision
|
|
|
1,374
|
|
|
1,242
|
|
|
|
1,685
|
|
|
1,610
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,122
|
|
$
|
2,239
|
|
|
$
|
2,846
|
|
$
|
4,555
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, basic
|
|
$
|
0.08
|
|
$
|
0.09
|
|
|
$
|
0.11
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, diluted
|
|
$
|
0.08
|
|
$
|
0.09
|
|
|
$
|
0.11
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares, basic
|
|
|
25,709
|
|
|
25,230
|
|
|
|
25,674
|
|
|
25,169
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares, diluted
|
|
|
26,205
|
|
|
25,692
|
|
|
|
26,172
|
|
|
25,562
|
|
|
|
|
Digi International Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
March 31, 2012
|
|
September 30, 2011
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
47,738
|
|
$
|
54,684
|
|
Marketable securities
|
|
|
62,320
|
|
|
51,524
|
|
Accounts receivable, net
|
|
|
24,136
|
|
|
26,433
|
|
Inventories
|
|
|
25,010
|
|
|
23,986
|
|
Deferred tax assets
|
|
|
2,571
|
|
|
2,610
|
|
Other
|
|
|
3,317
|
|
|
2,997
|
|
Total current assets
|
|
|
165,092
|
|
|
162,234
|
|
|
|
|
|
|
|
Marketable securities
|
|
|
5,567
|
|
|
1,603
|
|
Property, equipment and improvements, net
|
|
|
15,979
|
|
|
15,370
|
|
Identifiable intangible assets, net
|
|
|
12,278
|
|
|
14,360
|
|
Goodwill
|
|
|
86,114
|
|
|
86,012
|
|
Deferred tax assets
|
|
|
4,830
|
|
|
3,771
|
|
Other
|
|
|
508
|
|
|
545
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
290,368
|
|
$
|
283,895
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
11,981
|
|
$
|
6,492
|
|
Accrued compensation
|
|
|
5,295
|
|
|
7,758
|
|
Other
|
|
|
5,152
|
|
|
5,236
|
|
Total current liabilities
|
|
|
22,428
|
|
|
19,486
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
710
|
|
|
813
|
|
Income taxes payable
|
|
|
2,424
|
|
|
2,620
|
|
Other noncurrent liabilities
|
|
|
120
|
|
|
260
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
25,682
|
|
|
23,179
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
264,686
|
|
|
260,716
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
290,368
|
|
$
|
283,895
|
|
|
|
Digi International Inc.
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Six months ended March 31,
|
|
|
|
2012
|
|
2011
|
|
Operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
2,846
|
|
|
$
|
4,555
|
|
|
Adjustments to reconcile net income to
|
|
|
|
|
|
net cash provided by (used in) operating activities:
|
|
|
|
|
|
Depreciation of property, equipment and improvements
|
|
|
1,606
|
|
|
|
1,453
|
|
|
Amortization of identifiable intangible assets
|
|
|
2,437
|
|
|
|
3,393
|
|
|
Bad debt/product return provision, net
|
|
|
338
|
|
|
|
13
|
|
|
Inventory obsolescence
|
|
|
776
|
|
|
|
836
|
|
|
Excess tax benefits from stock-based compensation
|
|
|
(67
|
)
|
|
|
(226
|
)
|
|
Stock-based compensation
|
|
|
1,886
|
|
|
|
1,713
|
|
|
Deferred income taxes
|
|
|
(1,173
|
)
|
|
|
(1,296
|
)
|
|
Restructuring
|
|
|
296
|
|
|
|
(70
|
)
|
|
Other
|
|
|
(117
|
)
|
|
|
(7
|
)
|
|
Changes in operating assets and liabilities
|
|
|
(2,720
|
)
|
|
|
(2,844
|
)
|
|
Net cash provided by operating activities
|
|
|
6,108
|
|
|
|
7,520
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
Purchase of marketable securities
|
|
|
(41,640
|
)
|
|
|
(28,999
|
)
|
|
Proceeds from maturities of marketable securities
|
|
|
30,566
|
|
|
|
26,950
|
|
|
Proceeds from sale of investment
|
|
|
135
|
|
|
|
-
|
|
|
Purchase of property, equipment, improvements and certain
|
|
|
|
|
|
other intangible assets
|
|
|
(2,650
|
)
|
|
|
(1,421
|
)
|
|
Net cash used in investing activities
|
|
|
(13,589
|
)
|
|
|
(3,470
|
)
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Excess tax benefits from stock-based compensation
|
|
|
67
|
|
|
|
226
|
|
|
Proceeds from stock option plan transactions
|
|
|
521
|
|
|
|
1,119
|
|
|
Proceeds from employee stock purchase plan transactions
|
|
|
568
|
|
|
|
486
|
|
|
Net cash provided by financing activities
|
|
|
1,156
|
|
|
|
1,831
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(621
|
)
|
|
|
458
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(6,946
|
)
|
|
|
6,339
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
54,684
|
|
|
|
50,943
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
47,738
|
|
|
$
|
57,282
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing activities:
|
|
|
|
|
|
Securities purchased, not settled
|
|
$
|
(3,600
|
)
|
|
$
|
-
|
|

[ Back To Contact Center Solutions Homepage's Homepage ]
|