|
| [April 26, 2012] |
 |
Fusion-io Reports Record Revenue in Fiscal Third Quarter 2012
SALT LAKE CITY --(Business Wire)--
Fusion-io, Inc. (NYSE: FIO), a provider of a next-generation shared data
decentralization platform, today announced its financial results for its
fiscal third quarter ended March 31, 2012.
Fiscal Third Quarter 2012 GAAP Financial Results
Fusion-io reported record revenue of $94.2 million for the fiscal third
quarter of 2012, up 40% from $67.3 million for the same quarter of 2011
and up 12% from $84.1 million for the prior quarter. Net loss for the
fiscal third quarter of 2012 was $4.7 million, or a net loss per diluted
share of $0.05. This compared to net income of $7.0 million, or $0.09
per diluted share in the same quarter of 2011. Gross margin for the
fiscal third quarter 2012 was 52.1% compared to 53.2% for the same
quarter of 2011. Operating margin for the fiscal third quarter was a
loss of 5.2%.
Fiscal Third Quarter 2012 Non-GAAP Financial Results
Non-GAAP net income for the fiscal third quarter of 2012 was $6.9
million, or $0.06 per diluted share. This compares to non-GAAP net
income of $9.0 million, or $0.11 per diluted share, in the same quarter
of 2011. Non-GAAP gross margin for the fiscal third quarter 2012 was
52.1% compared to 53.2% for the same quarter of 2011. Non-GAAP operating
margin for the fiscal third quarter 2012 was 7.6%. A complete
reconciliation of GAAP to non-GAAP results is set forth in the
attachment to this press release.
"This is an exciting time for Fusion-io as our leadership has enabled us
to build a strong foundation of core technology, expertise, service
excellence, and trust in this rapidly evolving market, which we believe
has resulted in the industry validating our vision," said David Flynn,
Fusion-io chairman and chief executive officer. "Our commitment to
continued innovation is illustrated by the introduction of our software
development kit, or SDK, which provides developers with new programming
primitives to simplify application development and unlock the true
potential of flash. This extends the innovation of ioMemory to our
strategic development partners who can now add game-changing performance
improvements and differentiation in their respective markets."
"We are pleased to deliver a record revenue quarter of $94.2 million,
with non-GAAP earnings of six cents," said Dennis Wolf, Fusion-io chief
financial officer. "We believe our vision is resonating with customers
and strategic partners, and we will continue to prioritize the expansion
of our market footprint along with investment in innovation."
Other Financial Highlights
-
Deferred revenue at the end of the fiscal third quarter was $22.5
million, an increase of $6.5 million compared to the prior quarter.
-
Cash and cash equivalents at the end of the quarter were $294.7
million.
-
Inventory balances at the end of the fiscal third quarter were $72.0
million.
-
Capital expenditures were $6.3 million in the fiscal third quarter and
$16.6 million in the first nine months of fiscal 2012.
Business Highlights
-
On April 18, 2012, Fusion-io announced its software development kit
(SDK) to enable customers and software developers to optimize
enterprise, web, and big data applications through direct programmatic
access to Fusion-io's ioMemory subsystem.
-
On April 12, 2012, Fusion-io announced ioFX, a new product for the
single user workstation market which accelerates key content creation
software, including Adobe Creative Suite 6.
-
On April 5, 2012, Fusion-io announced that its ioTurbine software now
supports VMware ESXi
5.0 virtualization hypervisor, enabling customers using 4.x or 5.0
versions of ESXi to benefit from integrating the ioTurbine software to
enhance VMware performance.
-
On March 12, 2012, Fusion-io
and value-added reseller, Tokyo
Electron Device, announced the availability of the Fusion ioDrive2
and Fusion ioDrive2 Duo in Japan.
Business Outlook
The following statements are based on current expectations. These
statements are forward-looking, and actual results may differ
materially. These statements supersede all prior statements regarding
fiscal 2012 financial results.
Fourth quarter of fiscal year 2012:
-
Revenue is expected to be essentially flat sequentially.
-
Non-GAAP gross margin is expected to be in the range of 53 to 55%.
-
Non-GAAP operating margin is expected to be in the range of 3 to 5%.
-
Diluted shares outstanding is expected to be approximately 111 million
shares.
Fiscal Year 2012:
-
Revenue growth is now expected to be approximately 75%.
-
Non-GAAP gross margin is still expected to be in the range of 54 to
56%.
-
Non-GAAP operating margin is now expected to be approximately 9%.
-
Diluted shares outstanding is now expected to be approximately 108
million shares.
Non-GAAP Financial Measures
Fusion-io uses certain non-GAAP financial measures in this release.
Generally, a non-GAAP financial measure is a numerical measure of a
company's performance, financial position or cash flows that either
excludes or includes amounts that are not normally excluded or included
in the most directly comparable measure calculated and presented in
accordance with generally accepted accounting principles in the United
States of America, or GAAP. Reconciliation between non-GAAP and GAAP
measures can be found in the accompanying tables and on the investor
relations page of our website at www.fusionio.com.
Non-GAAP financial measures should not be considered as a substitute
for, or superior to, measures of financial performance prepared in
accordance with GAAP. These non-GAAP financial measures do not reflect a
comprehensive system of accounting, differ from GAAP measures with the
same captions and may differ from non-GAAP financial measures with the
same or similar captions that are used by other companies.
Fusion-io's management uses the non-GAAP financial measures in the
accompanying schedules to gain an understanding of Fusion-io's
comparative operating performance and future prospects, and utilizes
these measures in its internal financial statements for purposes of its
internal budgets and financial goals. Management also believes that the
exclusion of the items described below provides an additional measure of
the company's operating results and facilitates comparisons of
Fusion-io's core operating performance against prior periods and
business model objectives. Management believes that investors should
have access to the same set of tools that management uses to analyze
Fusion-io's results. These non-GAAP measures should be considered in
addition to results prepared in accordance with GAAP, but should not be
considered a substitute for or superior to GAAP. Fusion-io endeavors to
compensate for the limitation of the non-GAAP measures presented by also
providing the most directly comparable GAAP measures and descriptions of
the reconciling items and adjustments to derive the non-GAAP measures.
For all periods presented:
-
Non-GAAP gross margin is calculated as non-GAAP gross profit
divided by GAAP revenue. Non-GAAP gross profit consists of GAAP gross
profit excluding the effects of stock-based compensation expense.
-
Non-GAAP operating margin is calculated as non-GAAP income from
operations divided by GAAP revenue. Non-GAAP income from operations
consists of GAAP income (loss) from operations excluding the effects
of stock-based compensation expense, amortization of intangible assets
and acquisition related costs.
-
Non-GAAP net income is calculated as GAAP net income (loss)
excluding the effects of stock-based compensation expense,
amortization of intangible assets, acquisition related costs, changes
in the fair value of a common stock repurchase derivative liability,
non-cash interest expense related to changes in the fair value of a
preferred stock warrant, a tax benefit for the reversal of valuation
allowance as a result of the IO Turbine acquisition, and a tax
provision benefit related to stock-based awards.
-
Non-GAAP net income per diluted share is calculated as non-GAAP
net income divided by non-GAAP weighted-average diluted shares
outstanding for the three months ended March 31, 2012 and the nine
months ended March 31, 2012 and 2011 and is calculated as non-GAAP net
income divided by GAAP weighted-average diluted shares outstanding for
the three months ended March 31, 2011. Non-GAAP weighted-average
diluted shares outstanding is calculated as GAAP weighted-average
diluted shares outstanding including the dilutive impact due to stock
options, a common stock warrant, restricted stock awards, and
restricted stock units.
The accompanying tables provide more details on the GAAP financial
measures that are most directly comparable to the non-GAAP financial
measures described above and the related reconciliations between these
financial measures. With respect to our expectations under "Business
Outlook" above, reconciliation of non-GAAP guidance measures to
corresponding GAAP measures is not available without unreasonable
efforts on a forward-looking basis due to the high variability and low
visibility with respect to the charges which are excluded from these
non-GAAP measures. The effects of stock-based compensation expense
specific to non-employee common stock options are directly impacted by
unpredictable fluctuations in our stock price. We expect the variability
of the above charges to have a significant impact on our GAAP financial
results.
Today's Conference Call
Fusion-io will host an investor conference call and live webcast today,
Thursday, April 26, 2012, at 5:00 p.m. EDT to discuss these financial
results. To access the conference call, dial 1.800.265.0241 or
1.617.847.8704 for international callers. The access code is 54730886. A
listen-only live webcast will be accessible on the investor relations
page of our website at www.fusionio.com
and will be archived and available on this site for at least three
months. A telephone replay of the conference call will be available
through Thursday, May 3, 2012. To access the replay, please dial
1.888.286.8010 or 1.617.801.6888 for international callers. The access
code is 28547528. This press release and the financial information
discussed on today's conference call are available on the investor
relations page of our website at www.fusionio.com.
About Fusion-io
Fusion-io has pioneered a next generation storage memory platform for
shared data decentralization that significantly improves the processing
capabilities within a datacenter by relocating process-critical, or
"active," data from centralized storage to the server where it is being
processed, a methodology referred to as data decentralization.
Fusion-io's integrated hardware and software solutions leverage
non-volatile memory to significantly increase datacenter efficiency and
offer enterprise grade performance, reliability, availability and
manageability. Fusion-io's data decentralization platform can transform
legacy architectures into next generation datacenters and allows
enterprises to consolidate or significantly reduce complex and expensive
high performance storage, high performance networking and memory-rich
servers. Fusion-io's platform enables enterprises to increase the
utilization, performance and efficiency of their datacenter resources
and extract greater value from their information assets.
Note on Forward-looking Statements
Certain statements in this release may constitute "forward-looking
statements" within the meaning of Section 21E of the Securities Exchange
Act of 1934 and Section 27A of the Securities Act of 1933, including,
but are not limited to, statements concerning financial guidance for our
fourth fiscal quarter of 2012 and our full fiscal year 2012, assumptions
underlying the expected benefits and value of our products and solutions
to customers, our continued focus and investment on innovation,
expanding our customer and reseller base and investing in our growth,
our expectations concerning our technologies, products and solutions,
including our ioMemory platform, our recently introduced Fusion ioFX
product line, our ioTurbine software, and our recently announced
software development kit (SDK), and our beliefs concerning the market
for and benefits of our products and solutions. These statements are
based on current expectations and assumptions regarding future events
and business performance and involve certain risks and uncertainties
that could cause actual results to differ materially from those
contained, anticipated, or implied in any forward-looking statement,
including, but not limited to, risks associated with changes in the
demand for our products, our expectation that large and concentrated
purchases by a limited number of customers will continue to represent a
substantial majority of our revenue and our ability to sustain or
increase our revenue from our large customers or offset the
discontinuation of concentrated purchases by our larger customers with
purchases by new or existing customers, the continued adoption by
customers of our ioMemory product line, growing our sales through OEMs,
resellers and channel partners and maintaining our relationships with
OEMs, resellers and channel partners, including the timely qualification
of our products for promotion and sale by our OEMs, long and
unpredictable sales cycles, changes in the competitive dynamics of our
markets, including the potential for increased pressure on the pricing
of our products, reduced gross margins, increased sales and marketing
expenses, the potential that we or our customers may not realize the
benefits we currently expect from our acquisition of IO Turbine, our
ability to develop or acquire new products to meet customer needs and
expectations, including additional software solutions to be integrated
with our storage memory products, our acquisition and strategic partner
strategy and disruptions in our business, operations and financial
results as a result of acquisitions and strategic partner relationships,
as well as the risks inherent in the integration and combination of
complex products and technologies from acquisitions, worldwide economic
conditions and the impact these conditions have on levels of spending on
datacenter technology like ours, and such other risks set forth in the
registration statements and reports that Fusion-io files with the U.S.
Securities and Exchange Commission, which are available on the Investor
Relations section of our website at www.fusionio.com.
You should not rely upon forward-looking statements as predictions of
future events. Although we believe that the expectations reflected in
the forward-looking statements are reasonable, we cannot guarantee that
the future results, levels of activity, performance or events and
circumstances reflected in the forward-looking statements will be
achieved or will occur. Fusion-io undertakes no obligation to update
publicly any forward-looking statement for any reason after the date of
this press release.
|
Fusion-io, Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
2011
|
|
2012
|
|
|
2011
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
67,251
|
|
|
$
|
94,237
|
|
|
|
$
|
125,515
|
|
|
$
|
252,753
|
|
|
Cost of revenue (1)
|
|
|
|
31,498
|
|
|
|
45,180
|
|
|
|
|
59,788
|
|
|
|
113,740
|
|
|
Gross profit
|
|
|
|
35,753
|
|
|
|
49,057
|
|
|
|
|
65,727
|
|
|
|
139,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing (1)
|
|
|
|
14,760
|
|
|
|
23,012
|
|
|
|
|
35,176
|
|
|
|
60,754
|
|
|
Research and development (1), (4)
|
|
|
|
7,731
|
|
|
|
15,919
|
|
|
|
|
18,272
|
|
|
|
40,550
|
|
|
General and administrative (1), (5)
|
|
|
|
5,533
|
|
|
|
15,050
|
|
|
|
|
12,244
|
|
|
|
42,015
|
|
|
Total operating expenses
|
|
|
|
28,024
|
|
|
|
53,981
|
|
|
|
|
65,692
|
|
|
|
143,319
|
|
|
Income (loss) from operations
|
|
|
|
7,729
|
|
|
|
(4,924
|
)
|
|
|
|
35
|
|
|
|
(4,306
|
)
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
4
|
|
|
|
135
|
|
|
|
|
24
|
|
|
|
250
|
|
|
Interest expense (3)
|
|
|
|
(336
|
)
|
|
|
(44
|
)
|
|
|
|
(865
|
)
|
|
|
(134
|
)
|
|
Other income (expense) (2)
|
|
|
|
28
|
|
|
|
(10
|
)
|
|
|
|
31
|
|
|
|
122
|
|
|
Income (loss) before income taxes
|
|
|
|
7,425
|
|
|
|
(4,843
|
)
|
|
|
|
(775
|
)
|
|
|
(4,068
|
)
|
|
Income tax (expense) benefit (6), (7)
|
|
|
|
(390
|
)
|
|
|
167
|
|
|
|
|
(434
|
)
|
|
|
872
|
|
|
Net income (loss)
|
|
|
$
|
7,035
|
|
|
$
|
(4,676
|
)
|
|
|
$
|
(1,209
|
)
|
|
$
|
(3,196
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.50
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.04
|
)
|
|
Diluted
|
|
|
$
|
0.09
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.04
|
)
|
|
Weighted-average number of shares used in per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
14,018
|
|
|
|
90,684
|
|
|
|
|
13,289
|
|
|
|
85,884
|
|
|
Diluted
|
|
|
|
81,765
|
|
|
|
90,684
|
|
|
|
|
13,289
|
|
|
|
85,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expenses, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
$
|
10
|
|
|
$
|
54
|
|
|
|
$
|
16
|
|
|
$
|
131
|
|
|
Sales and marketing
|
|
|
|
506
|
|
|
|
1,712
|
|
|
|
|
1,156
|
|
|
|
4,279
|
|
|
Research and development
|
|
|
|
359
|
|
|
|
2,052
|
|
|
|
|
762
|
|
|
|
5,340
|
|
|
General and administrative
|
|
|
|
868
|
|
|
|
7,649
|
|
|
|
|
1,798
|
|
|
|
21,450
|
|
|
Total stock-based compensation expenses
|
|
|
$
|
1,743
|
|
|
$
|
11,467
|
|
|
|
$
|
3,732
|
|
|
$
|
31,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Includes other income related to changes in the fair value of a
common stock repurchase derivative liability
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
$
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Includes non-cash interest expense related to changes in the
fair value of a preferred stock warrant
|
|
|
$
|
201
|
|
|
$
|
-
|
|
|
|
$
|
574
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Includes amortization of intangible assets
|
|
|
$
|
-
|
|
|
$
|
656
|
|
|
|
$
|
-
|
|
|
$
|
1,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) Includes acquisition related costs
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
$
|
1,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) Includes tax benefit for reversal of valuation allowance as a
result of the IO Turbine acquisition
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
$
|
(2,782
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) Includes tax provision benefit related to stock-based awards
|
|
|
$
|
-
|
|
|
$
|
(523
|
)
|
|
|
$
|
-
|
|
|
$
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fusion-io, Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
2011
|
|
|
2012
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
219,604
|
|
|
|
$
|
294,651
|
|
|
Accounts receivable, net
|
|
|
|
44,374
|
|
|
|
|
49,308
|
|
|
Inventories
|
|
|
|
35,622
|
|
|
|
|
71,964
|
|
|
Prepaid expenses and other current assets
|
|
|
|
3,866
|
|
|
|
|
6,402
|
|
|
Total current assets
|
|
|
|
303,466
|
|
|
|
|
422,325
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
13,743
|
|
|
|
|
26,065
|
|
|
Intangible assets, net
|
|
|
|
-
|
|
|
|
|
8,823
|
|
|
Goodwill
|
|
|
|
-
|
|
|
|
|
54,777
|
|
|
Other assets
|
|
|
|
77
|
|
|
|
|
169
|
|
|
Total assets
|
|
|
$
|
317,286
|
|
|
|
$
|
512,159
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
9,314
|
|
|
|
$
|
11,491
|
|
|
Accrued and other current liabilities
|
|
|
|
15,043
|
|
|
|
|
19,413
|
|
|
Deferred revenue
|
|
|
|
9,030
|
|
|
|
|
15,890
|
|
|
Total current liabilities
|
|
|
|
33,387
|
|
|
|
|
46,794
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, less current portion
|
|
|
|
2,987
|
|
|
|
|
6,598
|
|
|
Other liabilities
|
|
|
|
6,468
|
|
|
|
|
8,867
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
16
|
|
|
|
|
19
|
|
|
Additional paid-in capital
|
|
|
|
339,389
|
|
|
|
|
518,061
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
15
|
|
|
|
|
(8
|
)
|
|
Accumulated deficit
|
|
|
|
(64,976
|
)
|
|
|
|
(68,172
|
)
|
|
Total stockholders' equity
|
|
|
|
274,444
|
|
|
|
|
449,900
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
317,286
|
|
|
|
$
|
512,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fusion-io, Inc.
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
2011
|
|
2012
|
|
|
2011
|
|
2012
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
7,035
|
|
|
$
|
(4,676
|
)
|
|
|
$
|
(1,209
|
)
|
|
$
|
(3,196
|
)
|
|
Adjustments to reconcile net income (loss) from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
1,762
|
|
|
|
2,447
|
|
|
|
|
3,230
|
|
|
|
6,157
|
|
|
Stock-based compensation
|
|
|
|
1,743
|
|
|
|
11,467
|
|
|
|
|
3,732
|
|
|
|
30,407
|
|
|
Non-cash tax benefit from exercise of stock options
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(1,845
|
)
|
|
Non-cash tax benefit from business acquisition
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(2,782
|
)
|
|
Other non-cash items
|
|
|
|
200
|
|
|
|
7
|
|
|
|
|
632
|
|
|
|
(63
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
(4,682
|
)
|
|
|
(21,944
|
)
|
|
|
|
(7,558
|
)
|
|
|
(4,934
|
)
|
|
Inventories
|
|
|
|
9,491
|
|
|
|
(6,992
|
)
|
|
|
|
(13,811
|
)
|
|
|
(36,342
|
)
|
|
Prepaid expenses and other assets
|
|
|
|
(942
|
)
|
|
|
(2,493
|
)
|
|
|
|
(3,961
|
)
|
|
|
(2,577
|
)
|
|
Accounts payable
|
|
|
|
(1,246
|
)
|
|
|
(332
|
)
|
|
|
|
1,448
|
|
|
|
1,476
|
|
|
Accrued and other liabilities
|
|
|
|
6,167
|
|
|
|
3,548
|
|
|
|
|
6,101
|
|
|
|
7,425
|
|
|
Deferred revenue
|
|
|
|
5,946
|
|
|
|
6,546
|
|
|
|
|
9,852
|
|
|
|
10,471
|
|
|
Net cash provided by (used in) operating activities
|
|
|
|
25,474
|
|
|
|
(12,422
|
)
|
|
|
|
(1,544
|
)
|
|
|
4,197
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the sale of short-term investments
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
11,964
|
|
|
|
-
|
|
|
Proceeds from the sale of property and equipment
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
1
|
|
|
Purchases of property and equipment
|
|
|
|
(7,486
|
)
|
|
|
(6,279
|
)
|
|
|
|
(9,991
|
)
|
|
|
(16,586
|
)
|
|
Business acquisition, net of cash acquired
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(17,578
|
)
|
|
Net cash (used in) provided by investing activities
|
|
|
|
(7,486
|
)
|
|
|
(6,279
|
)
|
|
|
|
1,973
|
|
|
|
(34,163
|
)
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases of common stock
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(1,067
|
)
|
|
Proceeds from a loan from a financial institution
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
11,000
|
|
|
|
-
|
|
|
Repayment of notes payable and capital lease obligations
|
|
|
|
(6,156
|
)
|
|
|
(10
|
)
|
|
|
|
(6,298
|
)
|
|
|
(99
|
)
|
|
Repurchases of vested restricted stock
|
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
|
-
|
|
|
|
(3
|
)
|
|
Proceeds from exercises of stock options
|
|
|
|
272
|
|
|
|
4,542
|
|
|
|
|
550
|
|
|
|
7,104
|
|
|
Proceeds from issuance of common stock
|
|
|
|
307
|
|
|
|
-
|
|
|
|
|
307
|
|
|
|
93,977
|
|
|
Proceeds from issuance of common stock warrant
|
|
|
|
25
|
|
|
|
-
|
|
|
|
|
25
|
|
|
|
-
|
|
|
Proceeds from employee stock purchase plan
|
|
|
|
-
|
|
|
|
1,412
|
|
|
|
|
-
|
|
|
|
3,299
|
|
|
Tax benefit from exercise of stock options
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
1,845
|
|
|
Change in restricted cash
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
695
|
|
|
|
-
|
|
|
Net cash (used in) provided by financing activities
|
|
|
|
(5,552
|
)
|
|
|
5,941
|
|
|
|
|
6,279
|
|
|
|
105,056
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
18
|
|
|
|
33
|
|
|
|
|
20
|
|
|
|
(43
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
12,454
|
|
|
|
(12,727
|
)
|
|
|
|
6,728
|
|
|
|
75,047
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
3,493
|
|
|
|
307,378
|
|
|
|
|
9,219
|
|
|
|
219,604
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
15,947
|
|
|
$
|
294,651
|
|
|
|
$
|
15,947
|
|
|
$
|
294,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fusion-io, Inc.
|
|
Reconciliation of Non-GAAP Financial Measures
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
2011
|
|
2012
|
|
|
2011
|
|
2012
|
|
Reconciliation of Gross Profit and Gross Margin on a GAAP Basis
to Gross Profit and Gross Margin on a Non-GAAP Basis:
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit on a GAAP basis
|
|
|
$
|
35,753
|
|
|
$
|
49,057
|
|
|
|
$
|
65,727
|
|
|
$
|
139,013
|
|
|
Stock-based compensation
|
|
|
|
10
|
|
|
|
54
|
|
|
|
|
16
|
|
|
|
131
|
|
|
Gross profit on a non-GAAP basis
|
|
|
$
|
35,763
|
|
|
$
|
49,111
|
|
|
|
$
|
65,743
|
|
|
$
|
139,144
|
|
|
Revenue
|
|
|
$
|
67,251
|
|
|
$
|
94,237
|
|
|
|
$
|
125,515
|
|
|
$
|
252,753
|
|
|
Gross margin on a GAAP basis
|
|
|
|
53.2
|
%
|
|
|
52.1
|
%
|
|
|
|
52.4
|
%
|
|
|
55.0
|
%
|
|
Gross margin on a non-GAAP basis
|
|
|
|
53.2
|
%
|
|
|
52.1
|
%
|
|
|
|
52.4
|
%
|
|
|
55.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Operating Income (Loss) and Operating Margin on
a GAAP Basis to Operating Income and Operating Margin on a Non-GAAP
Basis:
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) on a GAAP basis
|
|
|
$
|
7,729
|
|
|
$
|
(4,924
|
)
|
|
|
$
|
35
|
|
|
$
|
(4,306
|
)
|
|
Stock-based compensation
|
|
|
|
1,743
|
|
|
|
11,467
|
|
|
|
|
3,732
|
|
|
|
31,200
|
|
|
Amortization of intangible assets
|
|
|
|
-
|
|
|
|
656
|
|
|
|
|
-
|
|
|
|
1,677
|
|
|
Acquisition related costs
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
1,326
|
|
|
Operating income on a non-GAAP basis
|
|
|
$
|
9,472
|
|
|
$
|
7,199
|
|
|
|
$
|
3,767
|
|
|
$
|
29,897
|
|
|
Revenue
|
|
|
$
|
67,251
|
|
|
$
|
94,237
|
|
|
|
$
|
125,515
|
|
|
$
|
252,753
|
|
|
Operating margin on a GAAP basis
|
|
|
|
11.5
|
%
|
|
|
-5.2
|
%
|
|
|
|
0.0
|
%
|
|
|
-1.7
|
%
|
|
Operating margin on a non-GAAP basis
|
|
|
|
14.1
|
%
|
|
|
7.6
|
%
|
|
|
|
3.0
|
%
|
|
|
11.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income (Loss) on a GAAP Basis to Net Income
on a Non-GAAP Basis:
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) on a GAAP basis
|
|
|
$
|
7,035
|
|
|
$
|
(4,676
|
)
|
|
|
$
|
(1,209
|
)
|
|
$
|
(3,196
|
)
|
|
Stock-based compensation
|
|
|
|
1,743
|
|
|
|
11,467
|
|
|
|
|
3,732
|
|
|
|
31,200
|
|
|
Other income related to changes in the fair value of a common
stock repurchase derivative liability
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(70
|
)
|
|
Non-cash interest expense related to changes in the fair value of
a preferred stock warrant
|
|
|
|
201
|
|
|
|
-
|
|
|
|
|
574
|
|
|
|
-
|
|
|
Amortization of intangible assets
|
|
|
|
-
|
|
|
|
656
|
|
|
|
|
-
|
|
|
|
1,677
|
|
|
Acquisition related costs
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
1,326
|
|
|
Tax benefit for reversal of valuation allowance as a result of the
IO Turbine acquisition
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(2,782
|
)
|
|
Tax provision benefit related to stock-based awards
|
|
|
|
-
|
|
|
|
(523
|
)
|
|
|
|
-
|
|
|
|
(523
|
)
|
|
Net income on a non-GAAP basis
|
|
|
$
|
8,979
|
|
|
$
|
6,924
|
|
|
|
$
|
3,097
|
|
|
$
|
27,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fusion-io, Inc.
|
|
Reconciliation of Non-GAAP Financial Measures (continued)
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
2011
|
|
2012
|
|
|
2011
|
|
2012
|
|
Reconciliation of Diluted Net Income (Loss) per Share on a GAAP
Basis to Diluted Net Income per Share on a Non-GAAP Basis:
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share on a GAAP basis
|
|
|
$
|
0.09
|
|
$
|
(0.05
|
)
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.04
|
)
|
|
Stock-based compensation
|
|
|
|
0.02
|
|
|
0.13
|
|
|
|
|
0.28
|
|
|
|
0.36
|
|
|
Other income related to changes in the fair value of a common
stock repurchase derivative liability
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Non-cash interest expense related to changes in the fair value of
a preferred stock warrant
|
|
|
|
-
|
|
|
-
|
|
|
|
|
0.04
|
|
|
|
-
|
|
|
Amortization of intangible assets
|
|
|
|
-
|
|
|
0.01
|
|
|
|
|
-
|
|
|
|
0.02
|
|
|
Acquisition related costs
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0.02
|
|
|
Tax benefit for reversal of valuation allowance as a result of the
IO Turbine acquisition
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(0.03
|
)
|
|
Tax provision benefit related to stock-based awards
|
|
|
|
-
|
|
|
(0.01
|
)
|
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
Impact of difference in number of GAAP and non-GAAP diluted shares
|
|
|
|
-
|
|
|
(0.02
|
)
|
|
|
|
(0.19
|
)
|
|
|
(0.06
|
)
|
|
Diluted net income per share on a non-GAAP basis
|
|
|
$
|
0.11
|
|
$
|
0.06
|
|
|
|
$
|
0.04
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Diluted Weighted-Average Number of Shares
to Non-GAAP Diluted Weighted-Average Number of Shares:
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted weighted-average number of shares
|
|
|
|
81,765
|
|
|
90,684
|
|
|
|
|
13,289
|
|
|
|
85,884
|
|
|
Dilutive impact due to stock options, a common stock warrant,
restricted stock awards and restricted stock units
|
|
|
|
-
|
|
|
17,782
|
|
|
|
|
65,575
|
|
|
|
20,004
|
|
|
Non-GAAP diluted weighted-average number of shares
|
|
|
|
81,765
|
|
|
108,466
|
|
|
|
|
78,864
|
|
|
|
105,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

[ Back To Contact Center Solutions Homepage's Homepage ]
|